Consolidated Financial Statements
Selected chapters from the Bertelsmann Financial Statements 2019 can be found here in digital form.
The complete Annual Report 2019 can be found here as a PDF flip catalog.
Consolidated Income Statement
| in € millions | Notes | 2019 | 2018 | |
|---|---|---|---|---|
| Revenues | 1 | 18,023 | 17,673 | |
| Other operating income | 2 | 455 | 473 | |
| Cost of materials | 13 | (5,663) | (5,535) | |
| Royalty and license fees | (1,580) | (1,593) | ||
| Personnel costs | 3 | (5,645) | (5,658) | |
| Amortization/depreciation, impairment and reversals on intangible assets, property, plant and equipment and right-of-use assets | 4 | (1,051) | (847) | |
| Other operating expenses | 5 | (2,877) | (2,954) | |
| Results from investments accounted for using the equity method | 11 | 124 | 57 | |
| Impairment and reversals on investments accounted for using the equity method | 11 | (51) | (2) | |
| Results from disposals of investments | 90 | 6 | ||
| EBIT (earnings before interest and taxes) | 1,825 | 1,620 | ||
| Interest income | 6 | 13 | 15 | |
| Interest expenses | 6 | (117) | (115) | |
| Other financial income | 7 | 24 | 27 | |
| Other financial expenses | 7 | (229) | (143) | |
| Financial result | (309) | (216) | ||
| Earnings before taxes from continuing operations | 1,516 | 1,404 | ||
| Income tax expense | 8 | (426) | (301) | |
| Earnings after taxes from continuing operations | 1,090 | 1,103 | ||
| Earnings after taxes from discontinued operations | 1 | 1 | ||
| Group profit or loss | 1,091 | 1,104 | ||
| attributable to: | ||||
| Bertelsmann shareholders | ||||
| Earnings from continuing operations | 728 | 752 | ||
| Earnings from discontinued operations | 1 | 1 | ||
| Earnings attributable to Bertelsmann shareholders | 729 | 753 | ||
| Non-controlling interests | ||||
| Earnings from continuing operations | 362 | 351 | ||
| Earnings from discontinued operations | – | – | ||
| Earnings attributable to non-controlling interests | 362 | 351 | ||
Consolidated Statement of Comprehensive Income
| in € millions | Notes | 2019 | 2018 | |
|---|---|---|---|---|
| Group profit or loss | 1,091 | 1,104 | ||
| Items that will not be reclassified subsequently to profit or loss | ||||
| Remeasurement component of defined benefit plans | (224) | (60) | ||
| Changes in fair value of equity instruments | (2) | 3 | ||
| Share of other comprehensive income of investments accounted for using the equity method | (1) | – | ||
| Items that will be reclassified subsequently to profit or loss when specific conditions are met | ||||
| Exchange differences | ||||
| – changes recognized in other comprehensive income | 78 | 94 | ||
| – reclassification adjustments to profit or loss | 6 | 20 | ||
| Cash flow hedges | ||||
| – changes in fair value recognized in other comprehensive income | 8 | 23 | ||
| – reclassification adjustments to profit or loss | (3) | 2 | ||
| Share of other comprehensive income of investments accounted for using the equity method | (4) | (2) | ||
| Other comprehensive income net of tax | 17 | (142) | 80 | |
| Group total comprehensive income | 949 | 1,184 | ||
| attributable to: | ||||
| Bertelsmann shareholders | 602 | 816 | ||
| Non-controlling interests | 347 | 368 | ||
Consolidated Balance Sheet
| in € millions | Notes | 12/31/2019 | 12/31/2018 (adjusted) | |
|---|---|---|---|---|
| Assets | ||||
| Non-current assets | ||||
| Goodwill | 9 | 8,537 | 8,427 | |
| Other intangible assets | 9 | 2,436 | 2,590 | |
| Property, plant and equipment and right-of-use assets | 10 | 2,935 | 1,670 | |
| Investments accounted for using the equity method | 11 | 652 | 658 | |
| Minority stakes and other financial assets | 12 | 1,320 | 1,143 | |
| Trade and other receivables | 14 | 89 | 59 | |
| Other non-financial assets | 15 | 922 | 851 | |
| Deferred tax assets | 8 | 1,087 | 1,051 | |
| 17,978 | 16,449 | |||
| Current assets | ||||
| Inventories | 13 | 1,745 | 1,735 | |
| Trade and other receivables | 14 | 4,523 | 4,443 | |
| Other financial assets | 12 | 63 | 71 | |
| Other non-financial assets | 15 | 1,092 | 1,002 | |
| Current income tax receivables | 178 | 156 | ||
| Cash and cash equivalents | 16 | 1,636 | 1,405 | |
| 9,237 | 8,812 | |||
| Assets held for sale | 102 | 82 | ||
| 27,317 | 25,343 | |||
| Equity and liabilities | ||||
| Equity | 17 | |||
| Subscribed capital | 1,000 | 1,000 | ||
| Capital reserve | 2,345 | 2,345 | ||
| Retained earnings | 5,509 | 5,129 | ||
| Bertelsmann shareholders’ equity | 8,854 | 8,474 | ||
| Non-controlling interests | 1,591 | 1,364 | ||
| 10,445 | 9,838 | |||
| Non-current liabilities | ||||
| Provisions for pensions and similar obligations | 18 | 1,967 | 1,738 | |
| Other provisions | 19 | 178 | 135 | |
| Deferred tax liabilities | 8 | 95 | 127 | |
| Profit participation capital | 20 | 413 | 413 | |
| Financial debt | 21 | 4,612 | 4,638 | |
| Lease liabilities | 22 | 1,116 | 32 | |
| Trade and other payables | 23 | 363 | 353 | |
| Other non-financial liabilities | 23 | 379 | 395 | |
| 9,123 | 7,831 | |||
| Current liabilities | ||||
| Other provisions | 19 | 214 | 299 | |
| Financial debt | 21 | 388 | 660 | |
| Lease liabilities | 22 | 276 | 7 | |
| Trade and other payables | 23 | 4,840 | 4,718 | |
| Other non-financial liabilities | 23 | 1,908 | 1,839 | |
| Current income tax payables | 78 | 88 | ||
| 7,704 | 7,611 | |||
| Liabilities related to assets held for sale | 45 | 63 | ||
| 27,317 | 25,343 | |||
| The figures from the previous year have been adjusted. Further details are presented in the section "Acquisitions and Disposals". Upon initial application of IFRS 16, lease liabilities are reported separately. As of December 31, 2018, only the amounts accounted for under finance leases in accordance with IAS 17 are reported. | ||||
Consolidated Cash Flow Statement
| in € millions | 2019 | 2018 | ||
|---|---|---|---|---|
| Group earnings before interest and taxes | 1,825 | 1,621 | ||
| Taxes paid | (424) | (534) | ||
| Depreciation and write-ups of non-current assets | 1,118 | 855 | ||
| Results from disposals of investments | (90) | (7) | ||
| Gains/losses from disposals of non-current assets | (3) | (62) | ||
| Change in provisions for pensions and similar obligations | (95) | (113) | ||
| Change in other provisions | (3) | (20) | ||
| Change in net working capital | (34) | (178) | ||
| Fair value measurement of investments | (143) | (157) | ||
| Other effects | (61) | 32 | ||
| Cash flow from operating activities | 2,090 | 1,437 | ||
| – thereof discontinued operations | – | – | ||
| Investments in: | ||||
| – intangible assets | (313) | (295) | ||
| – property, plant and equipment | (323) | (325) | ||
| – financial assets | (317) | (258) | ||
| – purchase prices for consolidated investments (net of acquired cash) | (317) | (556) | ||
| Disposals of subsidiaries and other business units | 228 | 113 | ||
| Disposals of other fixed assets | 330 | 191 | ||
| Cash flow from investing activities | (712) | (1,130) | ||
| – thereof discontinued operations | 1 | 1 | ||
| Issues of bonds and promissory notes | 75 | 942 | ||
| Redemption of bonds and promissory notes | (309) | (400) | ||
| Proceeds from/redemption of other financial debt | (67) | (160) | ||
| Redemption of lease liabilities1) | (247) | (8) | ||
| Interest paid | (260) | (196) | ||
| Interest received | 25 | 27 | ||
| Dividends to Bertelsmann shareholders | (180) | (180) | ||
| Dividends to non-controlling interests and payments to partners in partnerships (IAS 32.18(b)) | (263) | (356) | ||
| Change in equity | 81 | (59) | ||
| Other effects | 17 | 18 | ||
| Cash flow from financing activities | (1,128) | (372) | ||
| – thereof discontinued operations | – | – | ||
| Change in cash and cash equivalents | 250 | (65) | ||
| Exchange rate effects and other changes in cash and cash equivalents | (12) | 28 | ||
| Cash and cash equivalents on 1/1 | 1,405 | 1,442 | ||
| Cash and cash equivalents on 12/31 | 1,643 | 1,405 | ||
| Less cash and cash equivalents included within assets held for sale | (7) | – | ||
| Cash and cash equivalents on 12/31 (according to the consolidated balance sheet) | 1,636 | 1,405 | ||
1) The figure for the comparative period includes exclusively principal payments for leases previously accounted for under finance leases in accordance with IAS 17. | ||||
Changes in Net Liabilities Arising from Financing Activities
| in € millions | 2019 | 2018 | ||
|---|---|---|---|---|
| Net liabilities arising from financing activities on 1/1 1) | (5,262) | (3,479) | ||
| Cash flow from operating activities | 2,090 | 1,437 | ||
| Cash flow from investing activities | (712) | (1,130) | ||
| Interest, dividends and changes in equity, additional payments (IAS 32.18(b)) | (597) | (764) | ||
| Exchange rate effects and other changes in net liabilities arising from financing activities | (275) | 4 | ||
| Net liabilities arising from financing activities on 12/31 | (4,756) | (3,932) | ||
| Net liabilities arising from financing activities are the balance of the balance sheet positions “Cash and cash equivalents,” “Financial debt” and “Lease liabilities.”
1) As a result of the initial application of IFRS 16, net liabilities arising from financing activities include lease liabilities amounting to €1,330 million as of January 1, 2019,
which were previously classified as operating leases. As of January 1, 2018, and as of December, 31, 2018, the amounts accounted for under finance leases in accordance
with IAS 17 are included in this item. | ||||
Consolidated Statement of Changes in Equity
| Subscribed capital |
capital reserve 1) |
Retained earnings | Bertels- mann share- holders’ equity |
Non con trolling interests |
Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Other retained earnings |
Accumulated other comprehensive income 2) | ||||||||||
| in € millions | Exchange differences |
Available- for-sale financial assets |
Fair value reserve |
Cash Flow hedges |
Share of other com- prehensive income of investments accounted for using the equity method |
||||||
| Balance on 1/1/2018 | 1,000 | 2,345 | 4,631 | (196) | 69 | n/a | (22) | 15 | 7,842 | 1,285 | 9,127 |
| Adjustment | – | – | 59 | – | (69) | 10 | – | (8) | (8) | (3) | (11) |
| Balance on 1/1/2018 3) | 1,000 | 2,345 | 4,690 | (196) | n/a | 10 | (22) | 7 | 7,834 | 1,282 | 9,116 |
| Group profit or loss | – | – | 753 | – | n/a | – | – | – | 753 | 351 | 1,104 |
| Other comprehensive income | – | – | (67) | 110 | n/a | 3 | 19 | (2) | 63 | 17 | 80 |
| Group total comprehensive income | – | – | 686 | 110 | n/a | 3 | 19 | (2) | 816 | 368 | 1,184 |
| Dividend distributions | – | – | (180) | – | n/a | – | – | – | (180) | (293) | (473) |
| Changes in ownership interests in subsidiaries that do not result in a loss of control | – | – | 6 | 1 | n/a | – | – | – | 7 | (8) | (1) |
| Equity transactions with shareholders | – | – | (174) | 1 | n/a | – | – | – | (173) | (301) | (474) |
| Other changes | – | – | (2) | – | n/a | (1) | – | – | (3) | 15 | 12 |
| Balance on 12/31/2018 | 1,000 | 2,345 | 5,200 | (85) | n/a | 12 | (3) | 5 | 8,474 | 1,364 | 9,838 |
| Balance on 1/1/2019 | 1,000 | 2,345 | 5,200 | (85) | n/a | 12 | (3) | 5 | 8,474 | 1,364 | 9,838 |
| Adjustment | – | – | (38) | – | n/a | – | – | – | (38) | (12) | (50) |
| Balance on 1/1/2019 4) | 1,000 | 2,345 | 5,162 | (85) | n/a | 12 | (3) | 5 | 8,436 | 1,352 | 9,788 |
| Group profit or loss | – | – | 729 | – | n/a | – | – | – | 729 | 362 | 1,091 |
| Other comprehensive income | – | – | (205) | 80 | n/a | (2) | 4 | (4) | (127) | (15) | (142) |
| Group total comprehensive income | – | – | 524 | 80 | n/a | (2) | 4 | (4) | 602 | 347 | 949 |
| Dividend distributions | – | – | (180) | – | n/a | – | – | – | (180) | (254) | (434) |
| Changes in ownership interests in subsidiaries that do not result in a loss of control | – | – | (13) | 8 | n/a | – | – | – | (5) | 126 | 121 |
| Equity transactions with shareholders | – | – | (193) | 8 | n/a | – | – | – | (185) | (128) | (313) |
| Other changes | – | – | 3 | – | n/a | -2 | – | – | 1 | 20 | 21 |
| Balance on 12/31/2019 | 1,000 | 2,345 | 5,496 | 3 | n/a | 8 | 1 | 1 | 8,854 | 1,591 | 10,445 |
1) The capital reserve mainly includes share premiums received from the issue of ordinary shares in excess of their par values.
2) As of December 31, 2019, €4 million related to assets classified as held for sale in accordance with IFRS 5. As of December 31, 2018, no significant amounts related to
assets classified as held for sale in accordance with IFRS 5.
3) The adjustments resulted from the initial application of the financial reporting standards IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with
Customers as of January 1, 2018.
4) The adjustments result from the initial application of the financial reporting standard IFRS 16 Leases as of January 1, 2019. In accordance with the transitional provisions
of IFRS 16, prior-year comparatives have not been adjusted.
|
|||||||||||
Segment Information (Continuing Operations)
| RTL Group | Penguin Random House | Gruner + Jahr | BMG | Arvato | Bertelsmann Printing Group | Bertelsmann Education Group | Bertelsmann Investments2) | Total divisions | Corporate | Consolidation | Continuing operations | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in € millions | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Revenues from external customers | 6,586 | 6,494 | 3,636 | 3,424 | 1,319 | 1,420 | 597 | 542 | 4,112 | 4,033 | 1,405 | 1,468 | 333 | 257 | 13 | 12 | 18,001 | 17,650 | 22 | 23 | – | – | 18,023 | 17,673 |
| Intersegment revenues | 65 | 11 | – | – | 36 | 20 | 3 | 3 | 63 | 67 | 163 | 171 | – | 1 | – | – | 330 | 273 | 34 | 32 | (364) | (305) | – | – |
| Divisional revenues | 6,651 | 6,505 | 3,636 | 3,424 | 1,355 | 1,440 | 600 | 545 | 4,175 | 4,100 | 1,568 | 1,639 | 333 | 258 | 13 | 12 | 18,331 | 17,923 | 56 | 55 | (364) | (305) | 18,023 | 17,673 |
| Operating EBITDA | 1,439 | 1,402 | 561 | 528 | 157 | 140 | 138 | 122 | 549 | 377 | 68 | 85 | 84 | 37 | -1 | -3 | 2,995 | 2,688 | (86) | (95) | – | (7) | 2,909 | 2,586 |
| EBITDA margin 1) | 21.6% | 21.5% | 15.4% | 15.4% | 11.6% | 9.7% | 23.0% | 22.5% | 13.2% | 9.2% | 4.4% | 5.2% | 25.2% | 14.5% | -4.6% | -25.8% | 16.3% | 15.0% | n/a | n/a | n/a | n/a | 16.1% | 14.6% |
| Impairment (-)/reversals (+) on intangible assets, property, plant and equipment and right-of-use assets | (3) | (105) | – | – | (1) | (46) | – | – | (9) | (6) | (14) | (3) | (101) | (25) | – | – | (128) | (185) | – | – | -1 | 2 | (129) | (183) |
| Results from investments accounted for using the equity method | 64 | 58 | 2 | (2) | 10 | 9 | – | – | 10 | 7 | – | – | 39 | (5) | – | (10) | 125 | 57 | – | – | -1 | – | 124 | 57 |
| Invested capital | 6,735 | 6,438 | 2,582 | 2,370 | 619 | 667 | 1,927 | 1,885 | 1,894 | 1,619 | 106 | 187 | 1,292 | 1,422 | 1,059 | 899 | 16,214 | 15,487 | 136 | 124 | 2 | (21) | 16,352 | 15,590 |
| Further details on segment reporting are presented in note 27 "Segment Reporting".
1) Operating EBITDA in percent of revenues.
2) The business development of Bertelsmann Investments is determined primarily on the basis of EBIT. EBIT amounted to €107 million (previous year: €96 million).
| ||||||||||||||||||||||||
Reconciliation to Operating EBITDA (Continuing Operations)
| in € millions | 2019 | 2018 |
|---|---|---|
| EBIT from continuing operations | 1,825 | 1,620 |
| Special items | ||
| – impairment on goodwill and other intangible assets with indefinite useful life as well as gains from business combinations | 27 | 173 |
| – adjustment to carrying amounts on assets held for sale | 7 | 6 |
| – impairment (+)/reversals (-) on other financial assets at amortized cost | 9 | – |
| – impairment (+)/reversals (-) on investments accounted for using the equity method | 51 | 2 |
| – results from disposals of investments | (90) | (6) |
| – fair value measurement of investments | (143) | (157) |
| – restructuring and other special items | 293 | 278 |
| Amortization/depreciation, impairment and reversals on intangible assets, property, plant and equipment and right-of-use assets | 1,051 | 847 |
| Adjustments on amortization/depreciation, impairment and reversals on intangible assets, property, plant and equipment and right-of-use assets included in special items | (121) | (177) |
| Operating EBITDA from continuing operations | 2,909 | 2,586 |
Information by Geographical Areas (Continuing Operations)
| Germany | France | United Kingdom | Other European countries | USA | Other countries | Continuing operations | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in € millions | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Revenues from external customers | 5,806 | 5,859 | 2,213 | 2,336 | 1,180 | 1,152 | 3,413 | 3,336 | 4,211 | 3,896 | 1,200 | 1,094 | 18,023 | 17,673 |
| Non-current assets 1) | 3,461 | 3,220 | 1,337 | 1,092 | 1,362 | 1,301 | 3,481 | 3,267 | 3,841 | 3,530 | 426 | 277 | 13,908 | 12,687 |
1) Non-current assets comprise intangible assets (including goodwill), property, plant and equipment and right-of-use assets.
Details on segment reporting are presented in note 27 ”Segment Reporting”.
| ||||||||||||||
Information on Revenue Sources (Continuing Operations)
| Own products and merchandise | Services | Advertising | Rights and licenses | Continuing operations | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| in € millions | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |
| Revenues from external customers | 4,385 | 4,349 | 6,508 | 6,375 | 4,043 | 4,061 | 3,087 | 2,888 | 18,023 | 17,673 | |
Services
Contact
More Bertelsmann
© 2020 Bertelsmann SE & Co. KGaA